| CUSIP Number | 91282CPU9 | |||
| Dated Date | January 15, 2026 | Interest 07/15/26 (181 days) | $9.6357 | |
| Ref CPI on Dated Date | 324.93471 | |||
| Original Issue Date | January 30, 2026 | Interest 01/15/27 (184 days) |
| Purchased on Settlement Date & held to 10/01/26 | Held on 01/30/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 01/30/26 | 324.21761 | 0.99779 | 15 | 0.7752 | x | 8.8605 | 29.86 | 0.7752 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 0.99749 | 18 | 0.9300 | x | 8.7057 | 30.16 | 0.9300 | -0.30 | |||
| Tue | 02/03/26 | 324.11714 | 0.99748 | 19 | 0.9816 | x | 8.6541 | 30.17 | 0.9816 | -0.31 | |||
| Wed | 02/04/26 | 324.11471 | 0.99748 | 20 | 1.0333 | x | 8.6024 | 30.17 | 1.0333 | -0.31 | |||
| Thu | 02/05/26 | 324.11229 | 0.99747 | 21 | 1.0850 | x | 8.5507 | 30.18 | 1.0850 | -0.32 | |||
| Fri | 02/06/26 | 324.10986 | 0.99746 | 22 | 1.1366 | x | 8.4991 | 30.19 | 1.1366 | -0.33 | |||
| Mon | 02/09/26 | 324.10257 | 0.99744 | 25 | 1.2916 | x | 8.3441 | 30.21 | 1.2916 | -0.35 | |||
| Tue | 02/10/26 | 324.10014 | 0.99743 | 26 | 1.3432 | x | 8.2925 | 30.22 | 1.3432 | -0.36 | |||
| Wed | 02/11/26 | 324.09771 | 0.99742 | 27 | 1.3949 | x | 8.2408 | 30.23 | 1.3949 | -0.37 | |||
| Thu | 02/12/26 | 324.09529 | 0.99742 | 28 | 1.4465 | x | 8.1892 | 30.23 | 1.4465 | -0.37 | |||
| Fri | 02/13/26 | 324.09286 | 0.99741 | 29 | 1.4982 | x | 8.1375 | 30.24 | 1.4982 | -0.38 | |||
| Mon | 02/16/26 | 324.08557 | 0.99739 | 32 | 1.6531 | x | 7.9826 | 30.26 | 1.6531 | -0.40 | |||
| Tue | 02/17/26 | 324.08314 | 0.99738 | 33 | 1.7048 | x | 7.9309 | 30.27 | 1.7048 | -0.41 | |||
| Wed | 02/18/26 | 324.08071 | 0.99737 | 34 | 1.7564 | x | 7.8793 | 30.28 | 1.7564 | -0.42 | |||
| Thu | 02/19/26 | 324.07829 | 0.99736 | 35 | 1.8081 | x | 7.8276 | 30.29 | 1.8081 | -0.43 | |||
| Fri | 02/20/26 | 324.07586 | 0.99736 | 36 | 1.8597 | x | 7.7760 | 30.29 | 1.8597 | -0.43 | |||
| Mon | 02/23/26 | 324.06857 | 0.99733 | 39 | 2.0146 | x | 7.6211 | 30.32 | 2.0146 | -0.46 | |||
| Tue | 02/24/26 | 324.06614 | 0.99733 | 40 | 2.0663 | x | 7.5694 | 30.32 | 2.0663 | -0.46 | |||
| Wed | 02/25/26 | 324.06371 | 0.99732 | 41 | 2.1179 | x | 7.5178 | 30.33 | 2.1179 | -0.47 | |||
| Thu | 02/26/26 | 324.06129 | 0.99731 | 42 | 2.1696 | x | 7.4661 | 30.34 | 2.1696 | -0.48 | |||
| Fri | 02/27/26 | 324.05886 | 0.99730 | 43 | 2.2212 | x | 7.4145 | 30.35 | 2.2212 | -0.49 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 0.99741 | 46 | 2.3764 | x | 7.2593 | 30.24 | 2.3764 | -0.38 | |||
| Tue | 03/03/26 | 324.13129 | 0.99753 | 47 | 2.4284 | x | 7.2073 | 30.12 | 2.4284 | -0.26 | |||
| Wed | 03/04/26 | 324.16994 | 0.99765 | 48 | 2.4803 | x | 7.1554 | 30.00 | 2.4803 | -0.14 | |||
| Thu | 03/05/26 | 324.20858 | 0.99777 | 49 | 2.5323 | x | 7.1034 | 29.88 | 2.5323 | -0.02 | |||
| Fri | 03/06/26 | 324.24723 | 0.99788 | 50 | 2.5843 | x | 7.0514 | 29.77 | 2.5843 | 0.09 | |||
| Mon | 03/09/26 | 324.36316 | 0.99824 | 53 | 2.7403 | x | 6.8954 | 29.41 | 2.7403 | 0.45 | |||
| Tue | 03/10/26 | 324.40181 | 0.99836 | 54 | 2.7924 | x | 6.8433 | 29.29 | 2.7924 | 0.57 | |||
| Wed | 03/11/26 | 324.44045 | 0.99848 | 55 | 2.8444 | x | 6.7913 | 29.17 | 2.8444 | 0.69 | |||
| Thu | 03/12/26 | 324.47910 | 0.99860 | 56 | 2.8965 | x | 6.7392 | 29.05 | 2.8965 | 0.81 | |||
| Fri | 03/13/26 | 324.51774 | 0.99872 | 57 | 2.9486 | x | 6.6871 | 28.93 | 2.9486 | 0.93 | |||
| Mon | 03/16/26 | 324.63368 | 0.99907 | 60 | 3.1048 | x | 6.5309 | 28.58 | 3.1048 | 1.28 | |||
| Tue | 03/17/26 | 324.67232 | 0.99919 | 61 | 3.1570 | x | 6.4787 | 28.46 | 3.1570 | 1.40 | |||
| Wed | 03/18/26 | 324.71097 | 0.99931 | 62 | 3.2091 | x | 6.4266 | 28.34 | 3.2091 | 1.52 | |||
| Thu | 03/19/26 | 324.74961 | 0.99943 | 63 | 3.2613 | x | 6.3744 | 28.22 | 3.2613 | 1.64 | |||
| Fri | 03/20/26 | 324.78826 | 0.99955 | 64 | 3.3134 | x | 6.3223 | 28.10 | 3.3134 | 1.76 | |||
| Mon | 03/23/26 | 324.90419 | 0.99991 | 67 | 3.4700 | x | 6.1657 | 27.74 | 3.4700 | 2.12 | |||
| Tue | 03/24/26 | 324.94284 | 1.00003 | 68 | 3.5222 | x | 6.1135 | 27.62 | 3.5222 | 2.24 | |||
| Wed | 03/25/26 | 324.98148 | 1.00014 | 69 | 3.5744 | x | 6.0613 | 27.51 | 3.5744 | 2.35 | |||
| Thu | 03/26/26 | 325.02013 | 1.00026 | 70 | 3.6266 | x | 6.0091 | 27.39 | 3.6266 | 2.47 | |||
| Fri | 03/27/26 | 325.05877 | 1.00038 | 71 | 3.6789 | x | 5.9568 | 27.27 | 3.6789 | 2.59 | |||
| Mon | 03/30/26 | 325.17471 | 1.00074 | 74 | 3.8357 | x | 5.8000 | 26.91 | 3.8357 | 2.95 | |||
| Tue | 03/31/26 | 325.21335 | 1.00086 | 75 | 3.8880 | x | 5.7477 | 26.79 | 3.8880 | 3.07 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.00098 | 76 | 3.9403 | x | 5.6954 | 26.67 | 3.9403 | 3.19 | |||
| Thu | 04/02/26 | 325.30310 | 1.00113 | 77 | 3.9928 | x | 5.6429 | 26.52 | 3.9928 | 3.34 | |||
| Fri | 04/03/26 | 325.35420 | 1.00129 | 78 | 4.0453 | x | 5.5904 | 26.36 | 4.0453 | 3.50 | |||
| Mon | 04/06/26 | 325.50750 | 1.00176 | 81 | 4.2028 | x | 5.4329 | 25.89 | 4.2028 | 3.97 | |||
| Tue | 04/07/26 | 325.55860 | 1.00192 | 82 | 4.2554 | x | 5.3803 | 25.73 | 4.2554 | 4.13 | |||
| Wed | 04/08/26 | 325.60970 | 1.00208 | 83 | 4.3080 | x | 5.3277 | 25.57 | 4.3080 | 4.29 | |||
| Thu | 04/09/26 | 325.66080 | 1.00223 | 84 | 4.3605 | x | 5.2752 | 25.42 | 4.3605 | 4.44 | |||
| Fri | 04/10/26 | 325.71190 | 1.00239 | 85 | 4.4131 | x | 5.2226 | 25.26 | 4.4131 | 4.60 | |||
| Mon | 04/13/26 | 325.86520 | 1.00286 | 88 | 4.5710 | x | 5.0647 | 24.79 | 4.5710 | 5.07 | |||
| Tue | 04/14/26 | 325.91630 | 1.00302 | 89 | 4.6237 | x | 5.0120 | 24.63 | 4.6237 | 5.23 | |||
| Wed | 04/15/26 | 325.96740 | 1.00318 | 90 | 4.6764 | x | 4.9593 | 24.47 | 4.6764 | 5.39 | |||
| Thu | 04/16/26 | 326.01850 | 1.00334 | 91 | 4.7291 | x | 4.9066 | 24.31 | 4.7291 | 5.55 | |||
| Fri | 04/17/26 | 326.06960 | 1.00349 | 92 | 4.7818 | x | 4.8539 | 24.16 | 4.7818 | 5.70 | |||
| Mon | 04/20/26 | 326.22290 | 1.00396 | 95 | 4.9401 | x | 4.6956 | 23.69 | 4.9401 | 6.17 | |||
| Tue | 04/21/26 | 326.27400 | 1.00412 | 96 | 4.9929 | x | 4.6428 | 23.53 | 4.9929 | 6.33 | |||
| Wed | 04/22/26 | 326.32510 | 1.00428 | 97 | 5.0457 | x | 4.5900 | 23.37 | 5.0457 | 6.49 | |||
| Thu | 04/23/26 | 326.37620 | 1.00444 | 98 | 5.0985 | x | 4.5372 | 23.21 | 5.0985 | 6.65 | |||
| Fri | 04/24/26 | 326.42730 | 1.00459 | 99 | 5.1513 | x | 4.4844 | 23.06 | 5.1513 | 6.80 | |||
| Mon | 04/27/26 | 326.58060 | 1.00507 | 102 | 5.3099 | x | 4.3258 | 22.58 | 5.3099 | 7.28 | |||
| Tue | 04/28/26 | 326.63170 | 1.00522 | 103 | 5.3628 | x | 4.2729 | 22.43 | 5.3628 | 7.43 | |||
| Wed | 04/29/26 | 326.68280 | 1.00538 | 104 | 5.4157 | x | 4.2200 | 22.27 | 5.4157 | 7.59 | |||
| Thu | 04/30/26 | 326.73390 | 1.00554 | 105 | 5.4687 | x | 4.1670 | 22.11 | 5.4687 | 7.75 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.00569 | 106 | 5.5216 | x | 4.1141 | 21.96 | 5.5216 | 7.90 | |||
| Mon | 05/04/26 | 327.11674 | 1.00672 | 109 | 5.6837 | x | 3.9520 | 20.93 | 5.6837 | 8.93 | |||
| Tue | 05/05/26 | 327.22732 | 1.00706 | 110 | 5.7377 | x | 3.8980 | 20.59 | 5.7377 | 9.27 | |||
| Wed | 05/06/26 | 327.33790 | 1.00740 | 111 | 5.7919 | x | 3.8438 | 20.25 | 5.7919 | 9.61 | |||
| Thu | 05/07/26 | 327.44848 | 1.00774 | 112 | 5.8460 | x | 3.7897 | 19.91 | 5.8460 | 9.95 | |||
| Fri | 05/08/26 | 327.55906 | 1.00808 | 113 | 5.9002 | x | 3.7355 | 19.57 | 5.9002 | 10.29 | |||
| Mon | 05/11/26 | 327.89081 | 1.00910 | 116 | 6.0630 | x | 3.5727 | 18.55 | 6.0630 | 11.31 | |||
| Tue | 05/12/26 | 328.00139 | 1.00944 | 117 | 6.1173 | x | 3.5184 | 18.21 | 6.1173 | 11.65 | |||
| Wed | 05/13/26 | 328.11197 | 1.00978 | 118 | 6.1717 | x | 3.4640 | 17.87 | 6.1717 | 11.99 | |||
| Thu | 05/14/26 | 328.22255 | 1.01012 | 119 | 6.2261 | x | 3.4096 | 17.53 | 6.2261 | 12.33 | |||
| Fri | 05/15/26 | 328.33313 | 1.01046 | 120 | 6.2805 | x | 3.3552 | 17.19 | 6.2805 | 12.67 | |||
| Mon | 05/18/26 | 328.66487 | 1.01148 | 123 | 6.4440 | x | 3.1917 | 16.17 | 6.4440 | 13.69 | |||
| Tue | 05/19/26 | 328.77545 | 1.01182 | 124 | 6.4986 | x | 3.1371 | 15.83 | 6.4986 | 14.03 | |||
| Wed | 05/20/26 | 328.88603 | 1.01216 | 125 | 6.5532 | x | 3.0825 | 15.49 | 6.5532 | 14.37 | |||
| Thu | 05/21/26 | 328.99661 | 1.01250 | 126 | 6.6078 | x | 3.0279 | 15.15 | 6.6078 | 14.71 | |||
| Fri | 05/22/26 | 329.10719 | 1.01284 | 127 | 6.6625 | x | 2.9732 | 14.81 | 6.6625 | 15.05 | |||
| Mon | 05/25/26 | 329.43894 | 1.01386 | 130 | 6.8268 | x | 2.8089 | 13.79 | 6.8268 | 16.07 | |||
| Tue | 05/26/26 | 329.54952 | 1.01420 | 131 | 6.8816 | x | 2.7541 | 13.45 | 6.8816 | 16.41 | |||
| Wed | 05/27/26 | 329.66010 | 1.01454 | 132 | 6.9364 | x | 2.6993 | 13.11 | 6.9364 | 16.75 | |||
| Thu | 05/28/26 | 329.77068 | 1.01488 | 133 | 6.9913 | x | 2.6444 | 12.77 | 6.9913 | 17.09 | |||
| Fri | 05/29/26 | 329.88126 | 1.01522 | 134 | 7.0462 | x | 2.5895 | 12.43 | 7.0462 | 17.43 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.01624 | 137 | 7.2112 | x | 2.4245 | 11.41 | 7.2112 | 18.45 | |||
| Tue | 06/02/26 | 330.30657 | 1.01653 | 138 | 7.2659 | x | 2.3698 | 11.12 | 7.2659 | 18.74 | |||
| Wed | 06/03/26 | 330.40013 | 1.01682 | 139 | 7.3207 | x | 2.3150 | 10.83 | 7.3207 | 19.03 | |||
| Thu | 06/04/26 | 330.49370 | 1.01711 | 140 | 7.3755 | x | 2.2602 | 10.54 | 7.3755 | 19.32 | |||
| Fri | 06/05/26 | 330.58727 | 1.01740 | 141 | 7.4303 | x | 2.2054 | 10.25 | 7.4303 | 19.61 | |||
| Mon | 06/08/26 | 330.86797 | 1.01826 | 144 | 7.5948 | x | 2.0409 | 9.39 | 7.5948 | 20.47 | |||
| Tue | 06/09/26 | 330.96153 | 1.01855 | 145 | 7.6497 | x | 1.9860 | 9.10 | 7.6497 | 20.76 | |||
| Wed | 06/10/26 | 331.05510 | 1.01884 | 146 | 7.7046 | x | 1.9311 | 8.81 | 7.7046 | 21.05 | |||
| Thu | 06/11/26 | 331.14867 | 1.01912 | 147 | 7.7595 | x | 1.8762 | 8.53 | 7.7595 | 21.33 | |||
| Fri | 06/12/26 | 331.24223 | 1.01941 | 148 | 7.8145 | x | 1.8212 | 8.24 | 7.8145 | 21.62 | |||
| Mon | 06/15/26 | 331.52293 | 1.02028 | 151 | 7.9797 | x | 1.6560 | 7.37 | 7.9797 | 22.49 | |||
| Tue | 06/16/26 | 331.61650 | 1.02056 | 152 | 8.0348 | x | 1.6009 | 7.09 | 8.0348 | 22.77 | |||
| Wed | 06/17/26 | 331.71007 | 1.02085 | 153 | 8.0900 | x | 1.5457 | 6.80 | 8.0900 | 23.06 | |||
| Thu | 06/18/26 | 331.80363 | 1.02114 | 154 | 8.1451 | x | 1.4906 | 6.51 | 8.1451 | 23.35 | |||
| Fri | 06/19/26 | 331.89720 | 1.02143 | 155 | 8.2004 | x | 1.4353 | 6.22 | 8.2004 | 23.64 | |||
| Mon | 06/22/26 | 332.17790 | 1.02229 | 158 | 8.3661 | x | 1.2696 | 5.36 | 8.3661 | 24.50 | |||
| Tue | 06/23/26 | 332.27147 | 1.02258 | 159 | 8.4215 | x | 1.2142 | 5.07 | 8.4215 | 24.79 | |||
| Wed | 06/24/26 | 332.36503 | 1.02287 | 160 | 8.4768 | x | 1.1589 | 4.78 | 8.4768 | 25.08 | |||
| Thu | 06/25/26 | 332.45860 | 1.02316 | 161 | 8.5322 | x | 1.1035 | 4.49 | 8.5322 | 25.37 | |||
| Fri | 06/26/26 | 332.55217 | 1.02344 | 162 | 8.5876 | x | 1.0481 | 4.21 | 8.5876 | 25.65 | |||
| Mon | 06/29/26 | 332.83287 | 1.02431 | 165 | 8.7540 | x | 0.8817 | 3.34 | 8.7540 | 26.52 | |||
| Tue | 06/30/26 | 332.92643 | 1.02459 | 166 | 8.8095 | x | 0.8262 | 3.06 | 8.8095 | 26.80 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.02488 | 167 | 8.8651 | x | 0.7706 | 2.77 | 8.8651 | 27.09 | |||
| Thu | 07/02/26 | 333.08784 | 1.02509 | 168 | 8.9200 | x | 0.7157 | 2.56 | 8.9200 | 27.30 | |||
| Fri | 07/03/26 | 333.15568 | 1.02530 | 169 | 8.9749 | x | 0.6608 | 2.35 | 8.9749 | 27.51 | |||
| Mon | 07/06/26 | 333.35919 | 1.02593 | 172 | 9.1398 | x | 0.4959 | 1.72 | 9.1398 | 28.14 | |||
| Tue | 07/07/26 | 333.42703 | 1.02614 | 173 | 9.1949 | x | 0.4408 | 1.51 | 9.1949 | 28.35 | |||
| Wed | 07/08/26 | 333.49487 | 1.02634 | 174 | 9.2498 | x | 0.3859 | 1.31 | 9.2498 | 28.55 | |||
| Thu | 07/09/26 | 333.56271 | 1.02655 | 175 | 9.3049 | x | 0.3308 | 1.10 | 9.3049 | 28.76 | |||
| Fri | 07/10/26 | 333.63055 | 1.02676 | 176 | 9.3600 | x | 0.2757 | 0.89 | 9.3600 | 28.97 | |||
| Mon | 07/13/26 | 333.83406 | 1.02739 | 179 | 9.5254 | x | 0.1103 | 0.26 | 9.5254 | 29.60 | |||
| Tue | 07/14/26 | 333.90190 | 1.02760 | 180 | 9.5805 | x | 0.0552 | 0.05 | 9.5805 | 29.81 | |||
| Wed | 07/15/26 | 333.96974 | 1.02781 | 0 | 0.0000 | 0.0000 | -0.16 | x | 9.6357 | 30.02 | |||
| Thu | 07/16/26 | 334.03758 | 1.02801 | 1 | 0.0524 | -0.0524 | -0.36 | x | 9.6881 | 30.22 | |||
| Fri | 07/17/26 | 334.10542 | 1.02822 | 2 | 0.1048 | -0.1048 | -0.57 | x | 9.7405 | 30.43 | |||
| Mon | 07/20/26 | 334.30894 | 1.02885 | 5 | 0.2621 | -0.2621 | -1.20 | x | 9.8978 | 31.06 | |||
| Tue | 07/21/26 | 334.37677 | 1.02906 | 6 | 0.3146 | -0.3146 | -1.41 | x | 9.9503 | 31.27 | |||
| Wed | 07/22/26 | 334.44461 | 1.02927 | 7 | 0.3671 | -0.3671 | -1.62 | x | 10.0028 | 31.48 | |||
| Thu | 07/23/26 | 334.51245 | 1.02948 | 8 | 0.4196 | -0.4196 | -1.83 | x | 10.0553 | 31.69 | |||
| Fri | 07/24/26 | 334.58029 | 1.02968 | 9 | 0.4722 | -0.4722 | -2.03 | x | 10.1079 | 31.89 | |||
| Mon | 07/27/26 | 334.78381 | 1.03031 | 12 | 0.6299 | -0.6299 | -2.66 | x | 10.2656 | 32.52 | |||
| Tue | 07/28/26 | 334.85165 | 1.03052 | 13 | 0.6826 | -0.6826 | -2.87 | x | 10.3183 | 32.73 | |||
| Wed | 07/29/26 | 334.91948 | 1.03073 | 14 | 0.7352 | -0.7352 | -3.08 | x | 10.3709 | 32.94 | |||
| Thu | 07/30/26 | 334.98732 | 1.03094 | 15 | 0.7879 | -0.7879 | -3.29 | x | 10.4236 | 33.15 | |||
| Fri | 07/31/26 | 335.05516 | 1.03115 | 16 | 0.8406 | -0.8406 | -3.50 | x | 10.4763 | 33.36 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.03112 | 19 | 0.9982 | -0.9982 | -3.47 | x | 10.6339 | 33.33 | |||
| Tue | 08/04/26 | 335.00968 | 1.03101 | 20 | 1.0506 | -1.0506 | -3.36 | x | 10.6863 | 33.22 | |||
| Wed | 08/05/26 | 334.97190 | 1.03089 | 21 | 1.1030 | -1.1030 | -3.24 | x | 10.7387 | 33.10 | |||
| Thu | 08/06/26 | 334.93413 | 1.03077 | 22 | 1.1554 | -1.1554 | -3.12 | x | 10.7911 | 32.98 | |||
| Fri | 08/07/26 | 334.89635 | 1.03066 | 23 | 1.2078 | -1.2078 | -3.01 | x | 10.8435 | 32.87 | |||
| Mon | 08/10/26 | 334.78303 | 1.03031 | 26 | 1.3649 | -1.3649 | -2.66 | x | 11.0006 | 32.52 | |||
| Tue | 08/11/26 | 334.74526 | 1.03019 | 27 | 1.4172 | -1.4172 | -2.54 | x | 11.0529 | 32.40 | |||
| Wed | 08/12/26 | 334.70748 | 1.03008 | 28 | 1.4695 | -1.4695 | -2.43 | x | 11.1052 | 32.29 | |||
| Thu | 08/13/26 | 334.66971 | 1.02996 | 29 | 1.5218 | -1.5218 | -2.31 | x | 11.1575 | 32.17 | |||
| Fri | 08/14/26 | 334.63194 | 1.02984 | 30 | 1.5741 | -1.5741 | -2.19 | x | 11.2098 | 32.05 | |||
| Mon | 08/17/26 | 334.51861 | 1.02949 | 33 | 1.7310 | -1.7310 | -1.84 | x | 11.3667 | 31.70 | |||
| Tue | 08/18/26 | 334.48084 | 1.02938 | 34 | 1.7832 | -1.7832 | -1.73 | x | 11.4189 | 31.59 | |||
| Wed | 08/19/26 | 334.44306 | 1.02926 | 35 | 1.8355 | -1.8355 | -1.61 | x | 11.4712 | 31.47 | |||
| Thu | 08/20/26 | 334.40529 | 1.02915 | 36 | 1.8877 | -1.8877 | -1.50 | x | 11.5234 | 31.36 | |||
| Fri | 08/21/26 | 334.36752 | 1.02903 | 37 | 1.9399 | -1.9399 | -1.38 | x | 11.5756 | 31.24 | |||
| Mon | 08/24/26 | 334.25419 | 1.02868 | 40 | 2.0965 | -2.0965 | -1.03 | x | 11.7322 | 30.89 | |||
| Tue | 08/25/26 | 334.21642 | 1.02856 | 41 | 2.1487 | -2.1487 | -0.91 | x | 11.7844 | 30.77 | |||
| Wed | 08/26/26 | 334.17865 | 1.02845 | 42 | 2.2008 | -2.2008 | -0.80 | x | 11.8365 | 30.66 | |||
| Thu | 08/27/26 | 334.14087 | 1.02833 | 43 | 2.2530 | -2.2530 | -0.68 | x | 11.8887 | 30.54 | |||
| Fri | 08/28/26 | 334.10310 | 1.02822 | 44 | 2.3051 | -2.3051 | -0.57 | x | 11.9408 | 30.43 | |||
| Mon | 08/31/26 | 333.98977 | 1.02787 | 47 | 2.4614 | -2.4614 | -0.22 | x | 12.0971 | 30.08 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.02775 | 48 | 2.5135 | -2.5135 | -0.10 | x | 12.1492 | 29.96 | |||
| Wed | 09/02/26 | 333.95087 | 1.02775 | 49 | 2.5659 | -2.5659 | -0.10 | x | 12.2016 | 29.96 | |||
| Thu | 09/03/26 | 333.94973 | 1.02774 | 50 | 2.6182 | -2.6182 | -0.09 | x | 12.2539 | 29.95 | |||
| Fri | 09/04/26 | 333.94860 | 1.02774 | 51 | 2.6706 | -2.6706 | -0.09 | x | 12.3063 | 29.95 | |||
| Mon | 09/07/26 | 333.94520 | 1.02773 | 54 | 2.8277 | -2.8277 | -0.08 | x | 12.4634 | 29.94 | |||
| Tue | 09/08/26 | 333.94407 | 1.02773 | 55 | 2.8800 | -2.8800 | -0.08 | x | 12.5157 | 29.94 | |||
| Wed | 09/09/26 | 333.94293 | 1.02772 | 56 | 2.9324 | -2.9324 | -0.07 | x | 12.5681 | 29.93 | |||
| Thu | 09/10/26 | 333.94180 | 1.02772 | 57 | 2.9847 | -2.9847 | -0.07 | x | 12.6204 | 29.93 | |||
| Fri | 09/11/26 | 333.94067 | 1.02772 | 58 | 3.0371 | -3.0371 | -0.07 | x | 12.6728 | 29.93 | |||
| Mon | 09/14/26 | 333.93727 | 1.02771 | 61 | 3.1941 | -3.1941 | -0.06 | x | 12.8298 | 29.92 | |||
| Tue | 09/15/26 | 333.93613 | 1.02770 | 62 | 3.2465 | -3.2465 | -0.05 | x | 12.8822 | 29.91 | |||
| Wed | 09/16/26 | 333.93500 | 1.02770 | 63 | 3.2988 | -3.2988 | -0.05 | x | 12.9345 | 29.91 | |||
| Thu | 09/17/26 | 333.93387 | 1.02770 | 64 | 3.3512 | -3.3512 | -0.05 | x | 12.9869 | 29.91 | |||
| Fri | 09/18/26 | 333.93273 | 1.02769 | 65 | 3.4035 | -3.4035 | -0.04 | x | 13.0392 | 29.90 | |||
| Mon | 09/21/26 | 333.92933 | 1.02768 | 68 | 3.5606 | -3.5606 | -0.03 | x | 13.1963 | 29.89 | |||
| Tue | 09/22/26 | 333.92820 | 1.02768 | 69 | 3.6129 | -3.6129 | -0.03 | x | 13.2486 | 29.89 | |||
| Wed | 09/23/26 | 333.92707 | 1.02767 | 70 | 3.6653 | -3.6653 | -0.02 | x | 13.3010 | 29.88 | |||
| Thu | 09/24/26 | 333.92593 | 1.02767 | 71 | 3.7176 | -3.7176 | -0.02 | x | 13.3533 | 29.88 | |||
| Fri | 09/25/26 | 333.92480 | 1.02767 | 72 | 3.7700 | -3.7700 | -0.02 | x | 13.4057 | 29.88 | |||
| Mon | 09/28/26 | 333.92140 | 1.02766 | 75 | 3.9270 | -3.9270 | -0.01 | x | 13.5627 | 29.87 | |||
| Tue | 09/29/26 | 333.92027 | 1.02765 | 76 | 3.9794 | -3.9794 | 0.00 | x | 13.6151 | 29.86 | |||
| Wed | 09/30/26 | 333.91913 | 1.02765 | 77 | 4.0317 | -4.0317 | 0.00 | x | 13.6674 | 29.86 | |||
| Thu | 10/01/26 | 333.91800 | 1.02765 | 78 | 4.0841 | -4.0841 | 0.00 | x | 13.7198 | 29.86 | |||
Generated 08/12/26 08:49